Sheets in the subscription ecommerce financial model

Financial model sheets

If you want to quickly understand what is in the subscription e-commerce model, here are all the sheets and a brief explanation so you know what is in the model.

  • Detailed look at the model architecture
  • Each sheet with one-line summary

Detailed Look at the Subscription Ecommerce Model Architecture

Summary of all the sheets

This is a one-liner explanation of what is in each sheet.

SheetsComment
FormattingInput the start dates for the actuals and forecasts to start. These are key to align actual and forecast in the model output sheets
P&L ActualThis is the P&L of your actual numbers. These can feed into the combined P&L and they are used to connect your actuals to forecasts (e.g. customers to get recurring income)
P&L ForecastDetailed forecast P&L of your startup. This mainly pulls in all the numbers fromother sheets, with only a few assumptions to input
P&L CombinedThis combines the forecast and actual sheets together. There are no assumptions
P&L for DeckThis combines the summary forecast and actual sheets together for the first 12 months and for 3 years annual to insert in your pitch deck. Change to whatver you want
Source and UseUse this to figure out how much to raise and to present your 'sources and use' of money you raise in your 'ask' slide
KPI - SubsSome KPIs for your subscription side of the business (A bit more SaaS like)
KPIA detailed summary of all your KPIs
ChartsSummary of charts from across sheets
Staff Forecasts for all staff (Other than warehouse, photography and customer care staff). All the related staff and G&A costs
Expense calcsLogistics including shipping, photography, customer care, payments and stock purchasing assumptions/calculations
D&A - TaxCalculate your depreciation (there is no amortization) and your tax simply
Sub - PricingInput your subscription pricing and discount rate if you sell annual packages with discounts
SKUForecast your SKU and the revenue and cost basis per SKU. This is for the product part of the business (not subscription)
Product - Cohort BuildOrders and revenue are forecasted by cohort in detail for non-subscription part of business. All assumptions are at the top. Mechanics are below
Conversion assumpAll the assumptions that drive your revenue calculations. This sheet is key, takes marketing users and you divide them into product/subscription users and other key assumptions
Sub - Calcs - MonthlyCalculate the monthly portion of your subscription users. There are NO assumptions on this sheet
Sub - Calcs - Annual Calculate the annual portion of your subscription users. There are NO assumptions on this sheet
Sub - MRR & Cust Summary A summary of your subscription calculations (The calculations in the monthly and annual sheets are long)
MarketingCentralizes the marketing data and applies conversion rates to create 'registered users' of your site (Which then buy, or you can simplify with one conversion rate, depending on your funnel)
Paid & organicOrganic growth and paid traffic to the site. Feeds to the traffic build in 'Marketing'
EmailCalculates the sign ups to your email database. Feeds to the traffic build in 'Marketing'
Blog & SocialCalculates the traffic that comes from promotion activities by blogging and social media. Feeds to the traffic build in 'Marketing'

Go back to the model

Now that you’ve had fun here, you can had back to the main sheet if you like?

MODEL

Model features

If you’d like to learn the details of what the model can do, read on my dear friend.

FEATURES

Comments (0)

There are no comments yet :(

Leave a Reply

Your email address will not be published. Required fields are marked *

Leave a Reply

    Join Our Newsletter

    Get new posts delivered to your inbox
    0