Sheets in the subscription ecommerce financial model
Financial model sheets
If you want to quickly understand what is in the subscription e-commerce model, here are all the sheets and a brief explanation so you know what is in the model.
- Detailed look at the model architecture
- Each sheet with one-line summary
Detailed Look at the Subscription Ecommerce Model Architecture

Summary of all the sheets
This is a one-liner explanation of what is in each sheet.
| Sheets | Comment |
|---|---|
| Formatting | Input the start dates for the actuals and forecasts to start. These are key to align actual and forecast in the model output sheets |
| P&L Actual | This is the P&L of your actual numbers. These can feed into the combined P&L and they are used to connect your actuals to forecasts (e.g. customers to get recurring income) |
| P&L Forecast | Detailed forecast P&L of your startup. This mainly pulls in all the numbers fromother sheets, with only a few assumptions to input |
| P&L Combined | This combines the forecast and actual sheets together. There are no assumptions |
| P&L for Deck | This combines the summary forecast and actual sheets together for the first 12 months and for 3 years annual to insert in your pitch deck. Change to whatver you want |
| Source and Use | Use this to figure out how much to raise and to present your 'sources and use' of money you raise in your 'ask' slide |
| KPI - Subs | Some KPIs for your subscription side of the business (A bit more SaaS like) |
| KPI | A detailed summary of all your KPIs |
| Charts | Summary of charts from across sheets |
| Staff | Forecasts for all staff (Other than warehouse, photography and customer care staff). All the related staff and G&A costs |
| Expense calcs | Logistics including shipping, photography, customer care, payments and stock purchasing assumptions/calculations |
| D&A - Tax | Calculate your depreciation (there is no amortization) and your tax simply |
| Sub - Pricing | Input your subscription pricing and discount rate if you sell annual packages with discounts |
| SKU | Forecast your SKU and the revenue and cost basis per SKU. This is for the product part of the business (not subscription) |
| Product - Cohort Build | Orders and revenue are forecasted by cohort in detail for non-subscription part of business. All assumptions are at the top. Mechanics are below |
| Conversion assump | All the assumptions that drive your revenue calculations. This sheet is key, takes marketing users and you divide them into product/subscription users and other key assumptions |
| Sub - Calcs - Monthly | Calculate the monthly portion of your subscription users. There are NO assumptions on this sheet |
| Sub - Calcs - Annual | Calculate the annual portion of your subscription users. There are NO assumptions on this sheet |
| Sub - MRR & Cust Summary | A summary of your subscription calculations (The calculations in the monthly and annual sheets are long) |
| Marketing | Centralizes the marketing data and applies conversion rates to create 'registered users' of your site (Which then buy, or you can simplify with one conversion rate, depending on your funnel) |
| Paid & organic | Organic growth and paid traffic to the site. Feeds to the traffic build in 'Marketing' |
| Calculates the sign ups to your email database. Feeds to the traffic build in 'Marketing' | |
| Blog & Social | Calculates the traffic that comes from promotion activities by blogging and social media. Feeds to the traffic build in 'Marketing' |
Comments (0)
There are no comments yet :(